Landowner Cost Estimate
Land and Facility Investments | Valuation | Acres | Useful Life (Years) |
---|---|---|---|
Land Value![]() |
$ | ||
Fences | $ | ||
Corrals | $ | ||
Other Investments![]() |
$ | ||
Landowner Costs | Valuation | Rate | Annual Charge |
Land Charges | |||
Interest![]() |
$ | % | $ |
Land Taxes ![]() |
$ | ||
Annual Land Development Costs | $ | ||
Facility Charges | |||
Depreciation![]() |
$ | ||
Interest![]() |
$ | % | $ |
Repairs![]() |
$ | % | $ |
Taxes![]() |
$ | % | $ |
Insurance![]() |
$ | % | $ |
Other Contributions | |||
Fertilizer | $ | ||
Labor and Management | $ | ||
Other![]() |
$ | ||
Total Pasture Ownership Charges![]() |
$ | ||
Landowner's Contribution ($/Calf)![]() |
$ | ||
Landowner's Contribution ($/Acre) | $ |
Livestock Owner Cost Estimate
Weight (Lbs/Animal) | Value ($/Cwt) | Value ($/Calf) | |
---|---|---|---|
Final Value of Calf![]() |
$ | $ | |
Initial Value of Calf![]() |
$ | $ | |
Value of Gain![]() |
$ | ||
Livestock Owner's Contribution | Units | Rate | Cost ($/Pair) |
Time on Pasture (Months/Year) | |||
Stocking Rate (Acres/Pair)![]() |
|||
Interest![]() |
% | $ | |
Taxes, Vet, Insurance, Miscellaneous | $ | ||
Pasture/Fence Expenses | $ | ||
Marketing, Hauling | $ | ||
Death Loss![]() |
% | $ | |
Supplemental Feed, Salt, and Mineral | $ | ||
Labor![]() |
$ | $ | |
Management | $ | ||
Other Costs![]() |
$ | ||
Livestock Owner's Contribution ($/Calf)![]() |
$ | ||
Net Returns to Grazing ($/Calf)![]() |
$ | ||
Livestock Owner Net Returns to Pasture ($/Acre) | $ |
Share of Gain
Landowner | Livestock Owner | Total | |
---|---|---|---|
Value of Gain ($/Calf)![]() |
$ | ||
Estimated Contribution ($/Calf)![]() |
$ | $ | $ |
Percent Contribution | % | % | % |
Net Return Allocation ($/Calf)![]() |
$ | $ | |
Implied Cash Rental Rate Paid to Landowner ($/Acre)![]() |
$ |